Capital Bridge Solutions
HomeServicesCalculatorsCredit SolutionsBlogAI Real Estate Investor Query
Get Started Today
Capital Bridge Solutions

Specialized lending solutions for real estate investors nationwide. We provide comprehensive financing options tailored to your investment goals.

(949) 339-3555
info@capitalbridgesolutions.com
Follow us:

Quick Links

  • Home
  • Services
  • Calculators
  • Credit Solutions
  • Locations
  • About Us
  • Partner Network 🤝
  • Chrome Extension 🧩

Our Services

  • AI Investor Analysis
  • Get Started Today
  • DSCR Loans
  • Investment Financing
  • Portfolio Lending

Why Choose Us

Licensed & Regulated

Equal Housing Lender | NMLS #1121965

Expert Team

Years of experience in real estate lending

Fast Approvals

Quick decisions to keep your deals moving

© 2026 Capital Bridge Solutions. All rights reserved. | NMLS #1121965

Privacy Policy•Terms of Service

Investment Property Deal Analyzer

Professional-grade financial analysis for real estate investors. Calculate DSCR, cash flow, ROI, and all key metrics instantly.

Property Details

Acquisition

$
%

$100,000

%

$12,000

$

Financing

%
years

Income

$
$

Parking, laundry, storage, etc.

%

Expenses

%

$400/month

$
/mo
$
/mo
$
/mo

Usually 8-10% of rent

$
/mo

Usually 10% of rent

$
/mo
$
/mo

Key Investment Metrics

DSCR (Debt Service Coverage Ratio)

0.96

✗ Does not qualify

Monthly Cash Flow

-$80

-$959/year

Cash-on-Cash Return

-0.86%

Annual return on invested capital

Cap Rate

5.74%

Property return without financing

Deal Does Not Qualify

Close to qualifying. Consider larger down payment or rent increase to improve DSCR.

Acquisition Summary

Purchase Price$400,000
Down Payment (25%)$100,000
Loan Amount$300,000
Closing Costs (3%)$12,000
Rehab Costs$0
Total Cash Needed$112,000

Monthly Cash Flow Analysis

Income

Gross Rent$3,200
Other Income$0
Gross Income$3,200
Vacancy (5%)-$160
Effective Gross Income$3,040

Expenses

Mortgage (P&I)$1,994
Property Tax$400
Insurance$150
Property Management$256
Maintenance$320
Total Expenses$3,120
Monthly Cash Flow-$80
Annual Cash Flow-$959

Additional Metrics

Gross Rent Multiplier

10.42

Break-Even Occupancy

97.50%

Net Operating Income (Annual)

$22,968

Annual Debt Service

$23,927

Ready to Finance This Deal?

Get pre-approved for a DSCR loan in 24 hours. No tax returns, no W-2s required. Rates from 5.5%.

Get Pre-ApprovedCall (949) 339-3555